| THE ZANDU PHARMACEUTICAL WORKS LIMITED |
|
|
|
|
|
|
|
| SCHEDULES
FORMING PART OF THE BALANCE SHEET AS AT 31st DECEMBER, 2007 |
|
|
|
|
| Regd. Office : 70, Gokhale Road South,
Dadar, Mumbai - 400 025. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS
ENDED 31ST DECEMBER, 2007 |
| |
(Figures Rupees in Lacs,except EPS) |
(Figures Rupees in Lacs,except EPS) |
|
|
|
|
|
|
|
|
|
| |
STANDALONE |
CONSOLIDATED |
| |
Quarter |
Quarter |
Nine Months |
Nine Months |
Financial year |
Quarter |
Nine Months |
Financial year |
| |
ended |
ended |
ended |
ended |
ended |
ended |
ended |
ended |
| |
31st December, 2007 |
31st December, 2006 |
31st December, 2007 |
31st Dec., 2006 |
31st March, 2007 |
31st Dec.,
2007 |
31st Dec., 2007 |
31st March, 2007 |
| |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Sales |
5258.18 |
5052.21 |
12266.12 |
11723.41 |
14725.52
|
6261.66 |
15119.92 |
16413.83 |
| Less: Excise Duty |
635.68 |
599.64 |
1448.63 |
1331.14 |
1662.03 |
650.97 |
1496.04 |
1708.58 |
| Net Sales |
4622.50 |
4452.57 |
10817.49 |
10392.27 |
13063.49 |
5610.69 |
13623.88 |
14705.25 |
| Other Income |
153.28 |
75.22 |
293.40 |
253.98 |
463.24 |
149.10 |
292.63 |
472.66 |
| Total Income |
4775.78 |
4527.79 |
11110.89 |
10646.25 |
13526.73 |
5759.79 |
13916.51 |
15177.91 |
| Expenditure |
|
|
|
|
|
|
|
|
| a) (Increase) /decrease
in stock in trade |
|
|
|
|
|
|
|
|
| and work in progress |
(17.04) |
(206.23) |
(197.14) |
(192.60) |
(48.05) |
468.01 |
(0.87) |
(103.46) |
| b) Consumption of
materials |
2020.65 |
2006.48 |
4456.87 |
4014.01 |
4951.16 |
2421.40 |
6257.68 |
5934.71 |
| c) Purchase of traded
goods |
27.45 |
27.30 |
84.66 |
94.53 |
140.58 |
27.45 |
84.66 |
141.80 |
| |
|
0.00 |
|
|
|
|
|
|
| d) Employees Cost |
366.67 |
376.82 |
965.98 |
972.95 |
1303.97 |
447.29 |
1216.48 |
1435.44 |
| e) Advertisement and
Sales Promotion |
601.91 |
656.60 |
1453.51 |
1589.48 |
2084.64 |
601.91 |
1453.51 |
2092.12 |
| f) Depreciation and
Amortisation |
65.65 |
77.39 |
196.87 |
231.70 |
310.38 |
86.77 |
252.25 |
340.67 |
| g) Other expenditure |
811.03 |
765.52 |
1973.88 |
1934.54 |
2676.74 |
920.41 |
2405.32 |
3070.69 |
| Total |
3876.32 |
3703.88 |
8934.63 |
8644.61 |
11419.42 |
4973.24 |
11669.03 |
12911.97 |
| |
|
|
|
|
|
|
|
|
| Interest |
10.02 |
11.89 |
30.14 |
32.19 |
39.75 |
32.06 |
84.09 |
48.66 |
| |
|
|
|
|
|
|
|
|
| Profit before Tax |
889.44 |
812.02 |
2146.12 |
1969.45 |
2067.56 |
754.49 |
2163.39 |
2217.28 |
| |
|
|
|
|
|
|
|
|
| Tax Expense (including
Fringe Benefit Tax) |
257.12 |
205.50 |
619.29 |
612.30 |
607.92 |
203.85 |
619.85 |
659.68 |
| |
|
|
|
|
|
|
|
|
| Net Profit for the
Period |
632.32 |
606.52 |
1526.83 |
1357.15 |
1459.64 |
550.64 |
1543.54 |
1557.60 |
| |
|
|
|
|
|
|
|
|
| Paid-up equity share
capital |
806.40 |
604.80 |
806.40 |
604.80 |
806.40 |
806.40 |
806.40 |
806.40 |
| (Face value Rs.100/-) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Reserves excluding
revaluation reserves |
|
|
|
|
6040.98 |
|
|
6341.20 |
| as per balance sheet of
previous |
|
|
|
|
|
|
|
|
| accounting year |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Earnings Per Share (EPS) |
|
|
|
|
|
|
|
|
| Basic and Diluted EPS
for the period (Rs) |
78.41 |
75.21 |
189.34 |
168.30 |
181.01 |
68.28 |
191.41 |
193.15 |
| Public Shareholding |
|
|
|
|
|
|
|
|
| (a) Number of Shares |
|
|
467782 |
351849 |
468003 |
|
|
|
| (b) Percentage of
Shareholding |
|
|
58.01% |
58.18% |
58.04% |
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Notes on Standalone
Results :- |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.The above
results, reviewed and recommended by Audit committee,were taken on record by
the Board of Directors of the Company at its' |
|
|
| meeting held on 22ndJanuary,2008.The results on standalone basis have been
subjected to Limited Review by the Statutory Auditors. |
|
|
|
| 2 .
Information on segments has been disclosed on a consolidated basis in
accordance with Accounting Standard 17 "Segment Reporting". |
|
|
| 3. Pursuant to
the adoption of Accounting Standard (AS) 15 (Revised 2005) 'Employee
Benefits' issued by the Institute of Chartered Accountants |
|
|
| of India (ICAI), the Company has adjusted
the additional liability (net of deferred tax) upto 31st March, 2007 against the opening balance |
|
|
| of revenue reserves and the additional
liability in this respect for the
quarter / nine months ended 31st December, 2007 has been computed and |
|
|
| charged to the Profit and Loss Account in
accordance with the said Accounting
Standard. |
|
|
|
|
|
| 4.The Board of
Directors has recommended an interim dividend of Rs.50/-per equity share on
face value of Rs.100/-each aggregating to |
|
|
|
| Rs.471.72 Lakhs including dividend
distribution tax of Rs.68.52 Lakhs. The record date for the same is 28th
January,2008. |
|
|
|
| 5 .Earnings
per share for the previous periods has been adjusted for the issue of Bonus
shares in the ratio of 1:3 ( as approved in the |
|
|
|
| Annual General Meeting held on 26th December,
2006) in accordance with Accounting Standard 20 ( AS 20) "Earnings per
share". |
|
|
|
| 6. There were
no complaints from investors outstanding at the beginning of the quarter.The
Company has received five complaints from the |
|
|
| investors during the quarter and all the
complaints were disposed off during the quarter.There were no complaints
lying unresolved |
|
|
|
| at
the end of the quarter. |
|
|
|
|
|
|
|
|
| 7. Previous
period figures have been regrouped
wherever necessary to conform to the current period. |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Notes on Consolidated
Results :- |
|
|
|
|
|
|
|
|
| 1.
Consolidated Financial Results include the Financial Results of the
subsidiary Zandu Chemicals Ltd. (ZCL). ZCL has become the subsidiary |
|
|
| of the Company w.e.f. 1st
November,2006. |
|
|
|
|
|
|
|
|
| 2.
Segment-wise Revenue, Result and capital Employed on consolidated basis: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Particulars |
Unaudited |
Audited |
|
|
|
|
|
|
| |
Nine Month ended |
Year ended |
|
|
|
|
|
|
| |
31.12.2007 |
31.03.2007 |
|
|
|
|
|
|
| 1. Segment Revenue |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
11057.18 |
13303.75 |
|
|
|
|
|
|
| b) Chemicals |
2610.12 |
1705.90 |
|
|
|
|
|
|
| Total Revenue |
13667.30 |
15009.65 |
|
|
|
|
|
|
| 2. Segment Results
before Interest and Tax |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
2068.23 |
2124.85 |
|
|
|
|
|
|
| b) Chemicals |
100.65 |
201.75 |
|
|
|
|
|
|
| Less : (1 ) Interest |
84.09 |
48.66 |
|
|
|
|
|
|
| (2) Other Unallocable expenditure
net |
(78.60) |
60.66 |
|
|
|
|
|
|
| of unallocable Income |
|
|
|
|
|
|
|
|
| Profit before Tax |
2163.39 |
2217.28 |
|
|
|
|
|
|
| 3. Capital Employed |
|
|
|
|
|
|
|
|
| (Segment Assets less Segment Liabilities) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
5022.54 |
5343.95 |
|
|
|
|
|
|
| b) Chemicals |
832.77 |
201.40 |
|
|
|
|
|
|
| c) Unallocated Assets |
2858.90 |
1615.34 |
|
|
|
|
|
|
| Total |
8714.21 |
7160.69 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
For The Zandu Pharmaceutical Works Ltd. |
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Place :
Mumbai |
|
|
(Girish Parikh) |
|
|
|
| Date :
22nd
January,2008 |
|
|
Managing
Director |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|