|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THE ZANDU
PHARMACEUTICAL WORKS LIMITED |
|
| |
|
SCHEDULES FORMING PART OF THE BALANCE SHEET AS AT
31st DECEMBER, 2007 |
|
|
|
| |
|
Regd. Office : 70, Gokhale Road
South, Dadar, Mumbai - 400 025. |
|
|
|
|
| |
|
|
|
|
|
| |
|
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED
30TH JUNE, 2008 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
(Figures Rupees in Lakhs except
EPS) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
STANDALONE |
|
|
|
CONSOLIDATED |
|
|
|
|
| |
|
|
|
|
Quarter ended |
Quarter ended |
Year ended |
Period ended |
Period ended |
Quarter ended |
Quarter ended |
Year ended |
Period ended |
Period ended |
|
|
| |
|
|
|
|
30th June, 2008 |
30th June, 2007 |
31st March, 2008 |
31st Dec, 2007 |
31st
Dec, 2006 |
30th June, 2008 |
30th June, 2007 |
31st March, 2008 |
31st Dec, 2007 |
31st
Dec, 2006 |
|
|
| |
|
|
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
|
|
| |
|
|
|
|
|
|
|
Published & Reviewed |
Publishe(UnReviewed) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sales |
|
|
3297.36 |
2778.79 |
15474.55 |
|
|
3524.03 |
3720.46 |
18710.71 |
|
|
|
|
| |
|
Less: Excise Duty |
|
|
207.50 |
311.11 |
1776.96 |
|
|
213.69 |
379.92 |
1835.69 |
|
|
|
|
| |
|
Net Sales |
0.00 |
0.00 |
3089.86 |
2467.68 |
13697.59 |
0.00 |
0.00 |
3310.34 |
3340.54 |
16875.02 |
0.00 |
0.00 |
|
|
| |
|
Other Income |
|
|
76.04 |
39.06 |
417.14 |
|
|
83.80 |
40.82 |
421.03 |
|
|
|
|
| |
|
Total Income |
0.00 |
0.00 |
3165.90 |
2506.74 |
14114.73 |
0.00 |
0.00 |
3394.14 |
3381.36 |
17296.05 |
0.00 |
0.00 |
|
|
| |
|
Total Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
a) (Increase) /decrease in stock in trade. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
and work in
progress |
|
|
(19.48) |
(56.81) |
196.10 |
|
|
(414.41) |
61.69 |
363.46 |
|
|
|
|
| |
|
b) Consumption of materials. |
|
|
987.19 |
956.37 |
5263.49 |
|
|
1365.69 |
1427.50 |
7125.80 |
|
|
|
|
| |
|
c) Purchase of traded goods |
|
|
26.58 |
24.70 |
127.83 |
|
|
26.58 |
24.70 |
127.83 |
|
|
|
|
| |
|
d) Employees Cost |
|
|
354.25 |
291.93 |
1383.73 |
|
|
464.68 |
375.38 |
1709.95 |
|
|
|
|
| |
|
e) Advertisement and Sales Promotion |
|
|
293.57 |
247.21 |
1794.76 |
|
|
293.57 |
223.35 |
1794.76 |
|
|
|
|
| |
|
f) Depreciation and Amortisation |
|
|
55.65 |
65.28 |
261.72 |
|
|
169.73 |
81.56 |
339.29 |
|
|
|
|
| |
|
g) Other expenditure |
|
|
698.57 |
525.44 |
2616.48 |
|
|
850.38 |
633.44 |
3290.30 |
|
|
|
|
| |
|
Total |
0.00 |
0.00 |
2396.33 |
2054.12 |
11644.11 |
0.00 |
0.00 |
2756.22 |
2827.62 |
14751.39 |
0.00 |
0.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest |
|
|
9.80 |
10.35 |
39.85 |
|
|
92.31 |
29.85 |
101.32 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Profit before Tax |
0.00 |
0.00 |
759.77 |
442.27 |
2430.77 |
0.00 |
0.00 |
545.61 |
523.89 |
2443.34 |
0.00 |
0.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Tax Expense ( including Fringe Benefit Tax) |
(354.43) |
177.65 |
264.86 |
130.41 |
789.95 |
619.29 |
612.30 |
206.11 |
159.20 |
793.43 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net Profit for the period |
354.43 |
(177.65) |
494.91 |
311.86 |
1640.82 |
(619.29) |
(612.30) |
339.50 |
364.69 |
1649.91 |
0.00 |
0.00 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Paid-up equity share capital |
806.40 |
806.40 |
806.40 |
806.40 |
806.40 |
806.40 |
604.80 |
806.40 |
806.40 |
806.40 |
806.40 |
|
|
|
| |
|
(Face value Rs.100/-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Reserves
excluding revaluation reserves as |
|
|
|
|
6958.18 |
|
|
|
|
7257.36 |
|
|
|
|
| |
|
per balance sheet of previous accouting year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Basic & Diluted EPS for the period (Rs) |
43.95 |
(22.03) |
61.37 |
38.67 |
203.47 |
|
|
42.10 |
45.22 |
204.60 |
|
|
|
|
| |
|
Avertisement |
#REF! |
#REF! |
0.00 |
|
#REF! |
|
|
|
#REF! |
#REF! |
|
|
|
|
| |
|
legal & professional (Advt) |
#REF! |
#REF! |
#REF! |
|
#REF! |
|
|
|
#REF! |
#REF! |
|
|
|
|
| |
|
Avertisement & Legal & Professional |
#REF! |
#REF! |
#REF! |
|
#REF! |
|
|
|
#REF! |
#REF! |
|
|
|
|
| |
|
Percentage of Advt expenses |
|
|
#REF! |
|
#REF! |
|
|
|
#REF! |
#REF! |
|
|
|
|
| |
|
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(a) Number of Shares |
|
|
|
|
467782 |
|
|
|
|
|
|
|
|
|
| |
|
(b) Percentage of Shareholding |
|
|
|
|
58.01% |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Notes on Standalone Results :- |
|
|
|
|
|
|
|
|
|
|
| |
|
1. The above results, reviewed and recommended by Audit committee,were taken on record by the Board of Directors
of the Company at its' meeting |
|
|
|
|
|
|
|
|
|
| |
|
held on 18 thJuly, 2008. |
|
|
|
|
|
|
|
|
|
| |
|
2. The statutory auditors of the Company have carried out limited review of the unaudited financial results on
standalone basis for the quarter ended 30th June,2008. |
|
|
|
|
|
|
|
|
|
| |
|
3. Information on
segments has been disclosed on a consolidated
basis in accordance with Accounting Standard 17 "Segment
Reporting". |
|
|
|
|
|
|
|
|
|
|
| |
|
4. The Company's first quarter results are based
on the financial performance of the quarter which
in the subsequent period is dependent upon various |
|
|
|
|
|
|
|
|
|
|
| |
|
factors such as
increase in sales and upward variations in the raw
materials and other costs, in the current economic scenario. |
|
|
|
|
|
|
|
|
|
|
| |
|
5.
The Company has long term investments in the equity shares of Zandu Chemicals Limited (ZCL), a subsidiary
company, in which Company holds 93.84% |
|
|
|
|
|
|
|
|
|
|
| |
|
equity stake,
aggregating Rs.27.41 lakhs and
loans/advances to ZCL aggregate to Rs. 776 lakhs
as at 30th June,2008 (
Rs.667.46 lakhs as at |
|
|
|
|
|
|
|
|
|
|
| |
|
31st March,2008). During the current
quarter, ZCL suffered a loss with a substantial
erosion in its networth (though positive) mainly on account of lower |
|
|
|
|
|
|
|
|
|
|
| |
|
turnover and
higher depreciation charge due to capitalisation
of its project. However, considering ZCL's
expansion plans, consequential business growth |
|
|
|
|
|
|
|
|
|
|
| |
|
and the investment
being strategic and long term , the diminution in
the value of the investment is considered to be temporary and the advances
are |
|
|
|
|
|
|
|
|
|
|
| |
|
considered good of
recovery by the management . This is a matter of
qualification by the statutory auditors. |
|
|
|
|
|
|
|
|
|
|
| |
|
6.
There were no complaints from investors outstanding at the beginning of the quarter.The Company has received two
complaints from the investors |
|
|
|
|
|
|
|
|
|
|
| |
|
during the quarter
and all complaints were disposed off during the
quarter.There were no complaints lying unresolved at the end of the quarter. |
|
|
|
|
|
|
|
|
|
|
| |
|
7. Previous year/period
figures have been regrouped wherever
necessary to conform to the current period. |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Notes on Consolidated Results :- |
|
|
|
|
|
|
|
|
|
|
| |
|
1.
Consolidated Financial Results include the Financial Results of the subsidiary Zandu Chemicals Ltd. (ZCL). ZCL has
become the subsidiary |
|
|
|
|
|
|
|
|
|
|
| |
|
of the Company
w.e.f. 1st
November,2006. |
|
|
|
|
|
|
|
|
|
|
| |
|
2. Segment-wise Revenue, Result and capital Employed on consolidated basis: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Particulars |
|
|
|
Unaudited |
Audited |
|
|
|
|
|
|
| |
|
|
|
|
Quarter ended |
Year ended |
|
|
|
|
|
|
| |
|
|
|
|
|
30thJune,2008 |
31stMarch,2008 |
|
|
|
|
|
|
| |
|
1. Segment Revenue |
|
|
|
|
|
|
|
|
|
|
| |
|
a) Pharmaceutical |
|
|
3122.63 |
13931.15 |
|
|
|
|
|
|
| |
|
b) Chemicals |
|
|
228.25 |
3194.84 |
|
|
|
|
|
|
| |
|
Total Revenue |
|
|
3350.88 |
17125.99 |
|
|
|
|
|
|
| |
|
2. Segment Results before Interest and Tax |
|
|
|
|
|
|
|
|
|
|
| |
|
a) Pharmaceutical |
|
|
843.73 |
2506.00 |
|
|
|
|
|
|
| |
|
b) Chemicals |
|
|
(191.04) |
77.05 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less :(1) Other
Unallocable expenditure net of unallocable Income |
|
|
107.08 |
139.71 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Profit before Tax |
|
|
545.61 |
2443.34 |
|
|
|
|
|
|
| |
|
3. Capital Employed |
|
|
|
|
|
|
|
|
|
|
| |
|
(Segment Assets less
Segment Liabilities) |
|
|
|
|
|
|
|
|
|
|
| |
|
a) Pharmaceutical |
|
|
7482.65 |
5505.05 |
|
|
|
|
|
|
| |
|
b) Chemicals |
|
|
758.84 |
866.59 |
|
|
|
|
|
|
| |
|
c) Unallocated Assets |
|
|
171.61 |
1692.12 |
|
|
|
|
|
|
| |
|
Total |
|
|
|
8413.10 |
8063.76 |
|
|
|
|
|
|
| |
|
|
|
|
For The Zandu
Pharmaceutical Works Ltd. |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
(Girish Parikh) |
|
|
|
|
| |
|
Place : Mumbai |
|
|
Managing
Director |
|
|
|
| |
|
Date : 18 thJuly,2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|