|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THE ZANDU PHARMACEUTICAL WORKS LTD. |
|
| |
|
Regd. Office :
70, Gokhale Road South, Dadar, Mumbai - 400 025. |
|
| |
|
|
|
|
|
| |
|
AUDITED
FINANCIAL RESULTS FOR THE YEAR ENDED
31st MARCH, 2008 |
|
| |
|
|
|
|
|
|
(Figures Rs. in Lacs
except EPS) |
|
| |
|
|
STANDALONE |
CONSOLIDATED |
|
| |
|
|
Quarter ended |
Quarter ended |
Year ended |
Year ended |
Quarter ended |
Year ended |
Year ended |
|
| |
|
|
31st March, 2008 |
31st March, 2007 |
31st March, 2008 |
31st March, 2007 |
31st March, 2008 |
31st March, 2008 |
31st March, 2007 |
|
| |
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
(Audited) |
(Unaudited) |
(Audited) |
(Audited) |
|
| |
|
Sales |
3208.43 |
2995.37 |
15474.55 |
14725.52 |
3590.79 |
18710.71 |
16413.83 |
|
| |
|
Less: Excise Duty |
328.33 |
377.41 |
1776.96 |
1662.03 |
339.65 |
1835.69 |
1708.58 |
|
| |
|
Net Sales |
2880.10 |
2617.96 |
13697.59 |
13063.49 |
3251.14 |
16875.02 |
14705.25 |
|
| |
|
Other Income |
123.74 |
143.38 |
417.14 |
463.24 |
128.40 |
421.03 |
472.66 |
|
|
| |
|
Total Income |
3003.84 |
2761.34 |
14114.73 |
13526.73 |
3379.54 |
17296.05 |
15177.91 |
|
| |
|
Total Expenditure |
|
|
|
|
|
|
|
|
| |
|
a) (Increase) /decrease in stock in trade. |
|
|
|
|
|
|
|
|
| |
|
and work in
progress |
393.24 |
94.16 |
196.10 |
(48.05) |
364.33 |
363.46 |
(103.46) |
|
| |
|
b) Consumption of materials. |
806.62 |
965.57 |
5263.49 |
4951.16 |
868.12 |
7125.80 |
5934.71 |
|
| |
|
c) Purchase of traded goods |
43.17 |
36.63 |
127.83 |
140.58 |
43.18 |
127.83 |
141.80 |
|
| |
|
d) Employees Cost |
417.75 |
287.22 |
1383.73 |
1303.97 |
493.47 |
1709.95 |
1435.44 |
|
| |
|
e) Advertisement and Sales Promotion |
341.25 |
439.41 |
1794.76 |
2084.64 |
341.25 |
1794.76 |
2092.12 |
|
| |
|
f) Depreciation and Amortisation |
64.85 |
78.43 |
261.72 |
310.38 |
87.04 |
339.29 |
340.67 |
|
| |
|
g) Other expenditure |
642.60 |
697.84 |
2616.48 |
2676.74 |
884.98 |
3290.30 |
3070.69 |
|
| |
|
Total |
2709.48 |
2599.26 |
11644.11 |
11419.42 |
3082.37 |
14751.39 |
12911.97 |
|
| |
|
Interest |
9.71 |
5.31 |
39.85 |
39.75 |
17.23 |
101.32 |
48.66 |
|
| |
|
Profit before Tax |
284.65 |
156.77 |
2430.77 |
2067.56 |
279.94 |
2443.34 |
2217.28 |
|
| |
|
Tax Expenses ( including Fringe Benefit Tax) |
170.66 |
44.38 |
789.95 |
607.92 |
173.58 |
793.43 |
659.68 |
|
| |
|
Net Profit for the period |
113.99 |
112.39 |
1640.82 |
1459.64 |
106.36 |
1649.91 |
1557.60 |
|
| |
|
Paid-up equity share capital |
806.40 |
806.40 |
806.40 |
806.40 |
806.40 |
806.40 |
806.40 |
|
| |
|
(Face value Rs.100/-) |
|
|
|
|
|
|
|
|
| |
|
Reserves
excluding revaluation reserves as |
|
|
7194.05 |
6040.98 |
|
7493.22 |
6341.20 |
|
| |
|
per balance sheet of previous accouting year |
|
|
|
|
|
|
|
|
| |
|
Basic & Diluted EPS for the period (Rs) |
14.14 |
13.94 |
203.47 |
181.01 |
13.19 |
204.40 |
201.63 |
|
| |
|
Public Shareholding |
|
|
|
|
|
|
|
|
| |
|
(a) Number of Shares |
|
|
467782 |
468003 |
|
|
|
|
| |
|
(b) Percentage of Shareholding |
|
|
58.01% |
58.04% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
Notes on Standalone Results :- |
|
|
|
| |
|
1. The above results, reviewed and recommended by Audit committee,were taken on record by the Board of
Directors of the Company at its' meeting held on 10th June, 2008. |
|
|
|
| |
|
2. The Board of Directors has, at its meeting held on June 10, 2008 recommended a dividend of Rs.25/- per
equity share of the face value of Rs. 100/- each. The Interim Dividend |
|
|
|
| |
|
of Rs. 50/- per
share was paid during the year. |
|
|
|
| |
|
3 . Information on segments has been disclosed on a consolidated basis in accordance with Accounting
Standard 17 "Segment Reporting". |
|
|
|
| |
|
4. Pursuant to the adoption of Accounting Standard (AS 15) (Revised 2005) 'Employee Benefits' the Company has adjusted the additional
liability of Rs. 16.03 lacs (net of deferred |
|
|
|
| |
|
tax of Rs. 8.26
lakhs) upto 31st March, 2007, against the opening
balance of General Reserve and the liability in this respect for the year ended 31st March, 2008 has been |
|
|
|
| |
|
computed and
charged to the Profit and Loss Account in
accordance with the said Accounting Standard. Had the employee benefits cost
been determined in the manner consistent |
|
|
|
| |
|
with earlier
Accounting Standard (AS 15 ) "Accounting for
Retirement Benefits", the profit before tax of the Company would have
been lower by Rs.10.09 lakhs. |
|
|
|
| |
|
5. The Company has investments of Rs.27.41 lakhs and loans/advances as at 31st March 2008 aggregating to
Rs. 667.46 lakhs in Zandu Chemicals
Ltd., a subsidiary company. |
|
|
|
| |
|
Though the subsidiary company has a
positive networth, during the year there is a
reduction in its turnover/profitability, however considering its expansion
plans and the |
|
|
|
| |
|
consequential
business growth and the invetsment being strategic
and long term, the dues are considered good of recovery. |
|
|
|
|
| |
|
6.
There were no complaints from investors outstanding
at the beginning of the quarter.The Company has not received any complaints
from the investors during the quarter. |
|
|
|
|
|
| |
|
7. Previous year/period
figures have been regrouped wherever
necessary to conform to the current year/period. |
|
|
|
| |
|
|
|
|
|
| |
|
Notes on Consolidated Results :- |
|
|
|
|
| |
|
1.
Consolidated Financial Results include the Financial
Results of the subsidiary Zandu Chemicals Ltd. (ZCL). ZCL has become the
subsidiary |
|
|
|
|
| |
|
of the Company
w.e.f. 1st November,2006. Accordingly, current
year figures are not strictly comparable with those of the previous year. |
|
|
|
|
| |
|
2. Segment-wise Revenue, Result and capital Employed on consolidated basis: |
|
|
|
|
| |
|
|
Rs. In Lacs |
|
|
|
| |
|
Particulars |
Audited
|
Audited
|
|
|
|
| |
|
|
Year ended |
Year ended |
|
|
|
| |
|
|
31st March, 2008 |
31st March, 2007 |
|
|
|
| |
|
1. Segment Revenue |
|
|
|
|
|
| |
|
a) Pharmaceutical |
13931.15 |
13303.75 |
|
|
|
| |
|
b) Chemicals |
3194.84 |
1705.90 |
|
|
|
| |
|
Total Revenue |
17125.99 |
15009.65 |
|
|
|
| |
|
2. Segment Results before Interest and Tax |
|
|
|
|
|
| |
|
a) Pharmaceutical |
2519.53 |
2150.16 |
|
|
|
| |
|
b) Chemicals |
63.52 |
192.84 |
|
|
|
| |
|
Less : Other Unallocable expenditure net |
139.71 |
125.72 |
|
|
|
| |
|
of
unallocable Income |
|
|
|
|
|
| |
|
Profit before Tax |
2443.34 |
2217.28 |
|
|
|
| |
|
3. Capital Employed |
|
|
|
|
|
| |
|
(Segment Assets less
Segment Liabilities) |
|
|
|
|
|
| |
|
a) Pharmaceutical |
6172.52 |
5150.52 |
|
|
|
| |
|
b) Chemicals |
198.25 |
138.21 |
|
|
|
| |
|
c) Unallocated Assets |
1693.01 |
1858.87 |
|
|
|
| |
|
Total |
8063.78 |
7147.60 |
|
For The Zandu Pharmaceutical Works
Ltd. |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Place : Mumbai |
|
|
(Girish Parikh) |
|
|
| |
|
Date : 10th June, 2008 |
|
Managing
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|