|
|
|
|
|
|
|
|
|
| THE ZANDU PHARMACEUTICAL WORKS LTD. |
|
|
|
|
|
|
|
| Regd. Office : 70, Gokhale Road South,
Dadar, Mumbai - 400 025. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2007 |
| |
(Figures Rupees in Lacs,except EPS) |
(Figures Rupees in Lacs,except EPS) |
|
|
|
|
|
|
|
|
|
| |
STANDALONE |
CONSOLIDATED |
| |
Quarter |
Quarter |
Half Year |
Half Year |
Financial year |
Quarter |
Half Year |
Financial year |
| |
ended |
ended |
ended |
ended |
ended |
ended |
ended |
ended |
| |
30th Sept, 2007 |
30th Sept, 2006 |
30th Sept, 2007 |
30th Sept, 2006 |
31st March, 2007 |
30th Sept, 2007 |
30th Sept, 2007 |
31st March, 2007 |
| |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Sales |
4229.15 |
4204.52 |
7007.94 |
6671.20 |
14725.52
|
5137.80 |
8858.26 |
16413.83 |
| Less: Excise Duty |
502.49 |
468.83 |
812.95 |
731.12 |
1662.03 |
465.14 |
845.07 |
1708.58 |
| Net Sales |
3726.66 |
3735.69 |
6194.99 |
5940.08 |
13063.49 |
4672.66 |
8013.19 |
14705.25 |
| Other Income |
101.06 |
126.29 |
140.12 |
180.61 |
463.24 |
102.71 |
143.53 |
472.66 |
| Total Income |
3827.72 |
3861.98 |
6335.11 |
6120.69 |
13526.73 |
4775.37 |
8156.72 |
15177.91 |
| Expenditure |
|
|
|
|
|
|
|
|
| a) (Increase) /decrease
in stock in trade |
|
|
|
|
|
|
|
|
| and work in progress |
(123.28) |
137.25 |
(180.09) |
13.63 |
(48.05) |
(530.57) |
(468.88) |
(103.46) |
| b) Consumption of
materials |
1479.85 |
1193.34 |
2436.22 |
2007.54 |
4951.16 |
2408.78 |
3836.28 |
5934.71 |
| c) Purchase of traded
goods |
32.51 |
11.29 |
57.21 |
67.23 |
140.58 |
32.51 |
57.21 |
141.80 |
| |
|
|
|
|
|
|
|
|
| d) Employees Cost |
307.38 |
292.77 |
599.31 |
596.13 |
1303.97 |
393.81 |
769.19 |
1435.44 |
| e) Advertisement and
Sales Promotion |
604.39 |
701.64 |
851.60 |
932.88 |
2084.64 |
628.25 |
851.60 |
2092.12 |
| f) Depreciation |
65.94 |
78.25 |
131.22 |
154.31 |
310.38 |
83.92 |
165.48 |
340.67 |
| g) Other expenditure |
636.76 |
612.05 |
1162.85 |
1171.24 |
2676.74 |
851.48 |
1484.91 |
3070.69 |
| Total |
3003.55 |
3026.59 |
5058.32 |
4942.96 |
11419.42 |
3868.18 |
6695.79 |
12911.97 |
| |
|
|
|
|
|
|
|
|
| Interest |
9.77 |
9.13 |
20.12 |
20.30 |
39.75 |
22.18 |
52.03 |
48.66 |
| |
|
|
|
|
|
|
|
|
| Profit before Tax |
814.40 |
826.26 |
1256.67 |
1157.43 |
2067.56 |
885.01 |
1408.90 |
2217.28 |
| |
|
|
|
|
|
|
|
|
| Tax Expense (including Fringe Benefit Tax) |
231.76 |
289.30 |
362.17 |
406.80 |
607.92 |
256.80 |
416.00 |
659.68 |
| -- Current
Tax and Deferred Tax |
216.76 |
276.43 |
339.67 |
387.63 |
564.39 |
239.67 |
390.53 |
576.00 |
| -- Deferred
Tax |
|
|
|
|
|
0.51 |
0.87 |
39.32 |
| -- Fringe
Benefit Tax |
15.00 |
12.87 |
22.50 |
19.17 |
43.53 |
16.62 |
24.60 |
44.36 |
| |
|
|
|
|
|
|
|
|
| Net Profit for the
Period |
582.64 |
536.96 |
894.50 |
750.63 |
1459.64 |
628.22 |
992.91 |
1557.60 |
| |
|
|
|
|
|
|
|
|
| Paid-up equity share
capital |
806.40 |
604.80 |
806.40 |
604.80 |
806.40 |
806.40 |
806.40 |
806.40 |
| (Face value Rs.100/-) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Reserves excluding
revaluation reserves |
|
|
|
|
6040.98 |
|
|
6341.20 |
| as per balance sheet of
previous |
|
|
|
|
|
|
|
|
| accounting year |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Earnings Per Share (EPS) |
|
|
|
|
|
|
|
|
| Basic and Diluted EPS
for the period (Rs) |
72.25 |
66.59 |
110.92 |
93.08 |
181.01 |
77.90 |
123.13 |
193.15 |
| Avertisement |
|
|
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
| legal & professional (Advt) |
|
|
0.00 |
0.00 |
|
|
0.00 |
|
| Avertisement & Legal & Professional |
|
|
0.00 |
0.00 |
|
|
0.00 |
|
| Percentage of Advt expenses |
|
|
0.00 |
0.00 |
|
|
0.00 |
|
| Public Shareholding |
|
|
|
|
|
|
|
|
| (a) Number of Shares |
|
|
467807 |
351549 |
468003 |
|
|
|
| (b) Percentage of
Shareholding |
|
|
58.01% |
58.13% |
58.04% |
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Notes : |
|
|
|
|
|
|
|
|
| 1.The above results, reviewed and recommended by Audit
committee , were taken on record by
the Board of Directors of the
Company at its' meeting held on October 20, 2007. |
| The results on standalone basis have have
been subjected to a limited review by the Statutory Auditors. |
|
|
|
|
|
| 2 .
Information on segments has
been disclosed on a consolidated basis in accordance with Accounting
Standard 17 " Segment Reporting
". |
|
|
| 3. Pursuant to
the adoption of Accounting Standard (AS) 15 (Revised 2005) 'Employee Benefits
' issued by the Institute of Chartered Accountant of India (ICAI), |
|
| the Company has
adjusted the additional liability (net
of deferred tax ) upto 31 st March ,
2007 against the opening balance of
revenue reserves and the
additional liability |
| in this
respect for the half year ended 30th September, 2007 has been computed and
charged to the Profit and Loss Account
in accordance with the said
Accounting Standard. |
| 4. The Shareholders in the Annual General Meeting held on
29th September, 2007 have approved ,one time special dividend of Rs. 15/- per
equity share, in addition to Rs. 75/- |
| per share interim dividend for the year ended 31st March , 2007 . |
|
|
|
|
|
|
|
| 5 .Earnings per
share for the previous periods has been adjusted for the issue of Bonus
shares in the ratio of 1:3 ( as approved
in the Annual General Meeting held on 26th December , 2006) |
| in accordance with Accounting Standard 20
( AS 20) Earnings per share. |
|
|
|
|
|
|
| 6. There were
no complaints from investors outstanding at the beginning of the quarter. The
Company has received five complaints from the
investors during the quarter and |
|
| all the complaints were disposed off during the quarter. There were no
complaints lying unresolved at the end of the quarter. |
|
|
|
| 7. Consolidated Financial Results include the Financial
Results of the subsidiary Zandu Chemicals Ltd. (ZCL). ZCL has become the
subsidiary of the Company w.e.f. 1st
November,2006. |
| 8. Previous
period figures have been regrouped
wherever necessary to conform to the current period. |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Segment-wise
Revenue, Result and capital Employed on consolidated basis: |
|
|
|
|
|
|
| Particulars |
Unaudited |
Audited |
|
|
|
|
|
|
| |
Half Year ended |
Year ended |
|
|
|
|
|
|
| |
30.09.2007 |
31.03.2007 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1. Segment Revenue |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
6443.69 |
13303.75 |
|
|
|
|
|
|
| b) Chemicals |
2106.99 |
1705.90 |
|
|
|
|
|
|
| Total Revenue |
8550.68 |
15009.65 |
|
|
|
|
|
|
| 2. Segment Results
before Interest and Tax |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
1301.83 |
2124.85 |
|
|
|
|
|
|
| b) Chemicals |
196.65 |
201.75 |
|
|
|
|
|
|
| Less : (1 ) Interest |
52.02 |
48.66 |
|
|
|
|
|
|
| (2) Other Unallocable expenditure
net |
37.56 |
60.66 |
|
|
|
|
|
|
| of unallocable Income |
|
|
|
|
|
|
|
|
| Profit before Tax |
1408.90 |
2217.28 |
|
|
|
|
|
|
| 3. Capital Employed |
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| a) Pharmaceutical |
6711.59 |
5343.95 |
|
|
|
|
|
|
| b) Chemicals |
361.42 |
201.40 |
|
|
|
|
|
|
| c) Unallocated Assets |
965.23 |
1615.34 |
|
|
|
|
|
|
| Total |
8038.24 |
7160.69 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
For The Zandu Pharmaceutical Works Ltd. |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Place :
Mumbai |
|
|
|
|
(Girish Parikh) |
|
|
| Date :
20th October,2007 |
|
|
|
|
Managing Director |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|